top of page

BlueChip Breakdown: NVIDIA

By Will Svendsen

08/07/20205

ree

📌Company Snapshot

Sector: Semiconductors / Technology

Market Cap: ~$4.4T (StatMuse, StockAnalysis)

Business: NVIDIA designs industry-leading GPUs, AI accelerators, and full-stack computing platforms used in data centers, gaming, autonomous vehicles, and m

ore.

Core Revenue Driver: AI and data center demand, especially from hyperscalers deploying NVIDIA’s H100 chips for LLM training and inference.


📈Recent Performance

  • Up over 30% YTD, outperforming major indices as AI adoption accelerates.

  • Q2 FY25 revenue surged 114% YoY; Data Center now makes up 76% of total revenue.

  • Key customers (Meta, Amazon, Microsoft) continue ramping AI infrastructure with NVIDIA at the core.

  • Management guidance remains bullish, pointing to long-term, durable growth.

Source: NVIDIA Q2 FY25 Earnings


📊Key Metrics & Valuation

  • P/E (FWD): ~47x

  • EV/EBITDA: ~35x

  • PEG Ratio: ~1.7

  • FCF Yield: ~1.0%

  • Gross Margin: ~75%

  • 5Y Revenue CAGR: ~50%


💰DCF Summary

  • WACC: 9.0%

  • FCF CAGR (next 5 yrs): ~23%

  • Terminal Growth: 2.5%

  • Equity Value: ~$2.94T

  • Shares Outstanding (FY25): ~2.47B

  • Intrinsic Share Price: ~$90

  • Current Price (Aug 6, 2025): ~$181

Source: Internal DCF Model (Aug 2025)


⚖️Catalysts & Risks

Catalysts

  • Dominance in AI hardware and software ecosystem

  • Expansion into new verticals: autonomous driving (Drive), virtual collaboration (Omniverse), and custom AI models

  • Ongoing AI demand from cloud giants and enterprises

Risks

  • High expectations priced in

  • China-related revenue restrictions

  • Competition from AMD, Intel, and custom chips


BlueChip Breakdown Rating: Buy

NVIDIA isn’t just riding the AI wave - it’s building the surfboard. Despite its premium valuation, our DCF supports continued upside as FCF compounds and AI demand remains robust. For long-term investors seeking a high-quality AI pure play, this is one of the most compelling opportunities in the market.



Comments


  • LinkedIn

©2025 BlueChip Breakdown. All rights reserved.

bottom of page